Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 156.98 |
| Total depreciation | -6.22 |
| EBIT | - 163.21 |
| Other financial income | 0.00 |
| Other financial expenses | -7.86 |
| Pre-tax profit | - 171.07 |
| Net earnings | - 171.07 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 56.02 |
| Tangible assets total | 56.02 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.58 |
| Short term receivables total | 0.58 |
| Cash and bank deposits | 8.23 |
| Cash and cash equivalents | 8.23 |
| Balance sheet total (assets) | 64.83 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 171.07 |
| Shareholders equity total | - 131.07 |
| Non-current liabilities total | |
| Current trade creditors | 8.00 |
| Current owed to participating | 187.90 |
| Current liabilities total | 195.90 |
| Balance sheet total (liabilities) | 64.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.