Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 848.08 |
| Wages and salaries | - 668.99 |
| Social security expenses | -87.10 |
| EBIT | 91.98 |
| Other financial expenses | -14.49 |
| Pre-tax profit | 77.49 |
| Income taxes | -17.98 |
| Net earnings | 59.51 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 15.00 |
| Investments total | 15.00 |
| Long term receivables total | |
| Raw materials and consumables | 60.03 |
| Inventories total | 60.03 |
| Current trade debtors | 254.89 |
| Prepayments and accrued income | 171.58 |
| Current other receivables | 27.94 |
| Short term receivables total | 454.41 |
| Cash and bank deposits | 39.84 |
| Cash and cash equivalents | 39.84 |
| Balance sheet total (assets) | 569.29 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 59.51 |
| Shareholders equity total | 99.51 |
| Provisions | 17.98 |
| Non-current liabilities total | |
| Current trade creditors | 69.25 |
| Other non-interest bearing current liabilities | 382.54 |
| Current liabilities total | 451.79 |
| Balance sheet total (liabilities) | 569.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.