Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -43.74 |
| EBIT | -43.74 |
| Other financial expenses | -14.48 |
| Pre-tax profit | -58.23 |
| Income taxes | 4.23 |
| Net earnings | -53.99 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current deferred tax assets | 4.23 | |
| Short term receivables total | 4.23 | |
| Cash and bank deposits | 40.00 | 114.57 |
| Cash and cash equivalents | 40.00 | 114.57 |
| Balance sheet total (assets) | 40.00 | 118.80 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 71.15 | |
| Profit of the financial year | -53.99 | |
| Shareholders equity total | 40.00 | 57.16 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | |
| Other non-interest bearing current liabilities | 56.64 | |
| Current liabilities total | 61.64 | |
| Balance sheet total (liabilities) | 40.00 | 118.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.