Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 279.85 |
| Employee benefit expenses | - 259.16 |
| EBIT | 20.69 |
| Other financial expenses | -0.79 |
| Pre-tax profit | 19.90 |
| Income taxes | -5.59 |
| Net earnings | 14.31 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 4.38 |
| Short term receivables total | 4.38 |
| Cash and bank deposits | 105.72 |
| Cash and cash equivalents | 105.72 |
| Balance sheet total (assets) | 110.09 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 14.31 |
| Shareholders equity total | 54.31 |
| Non-current liabilities total | |
| Current trade creditors | 0.32 |
| Short-term deferred tax liabilities | 5.83 |
| Other non-interest bearing current liabilities | 49.63 |
| Current liabilities total | 55.78 |
| Balance sheet total (liabilities) | 110.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.