Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 485.65 |
| External services | - 268.33 |
| Gross profit | 217.32 |
| Wages and salaries | - 154.00 |
| EBIT | 63.32 |
| Other financial expenses | -0.03 |
| Pre-tax profit | 63.29 |
| Income taxes | -13.90 |
| Net earnings | 49.38 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 28.03 |
| Current other receivables | 2.87 |
| Short term receivables total | 30.91 |
| Cash and bank deposits | 72.38 |
| Cash and cash equivalents | 72.38 |
| Balance sheet total (assets) | 103.29 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 49.38 |
| Shareholders equity total | 89.38 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 13.90 |
| Current liabilities total | 13.90 |
| Balance sheet total (liabilities) | 103.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.