Himmerlands Låse & Sikring ApS — Credit Rating and Financial Key Figures
CVR number: 43459066
Skovvej 4, 9500 Hobro
tel: 81815151
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 282.50 | 951.66 |
Employee benefit expenses | - 918.00 | - 685.40 |
Total depreciation | - 293.33 | - 220.00 |
EBIT | 71.17 | 46.27 |
Other financial expenses | -8.86 | -7.70 |
Pre-tax profit | 62.31 | 38.57 |
Income taxes | -24.64 | -8.49 |
Net earnings | 37.66 | 30.09 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 660.00 | 480.00 |
Intangible assets total | 660.00 | 480.00 |
Buildings | 146.67 | 106.68 |
Tangible assets total | 146.67 | 106.68 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 400.00 | 368.67 |
Inventories total | 400.00 | 368.67 |
Current trade debtors | 339.03 | 191.27 |
Prepayments and accrued income | 14.85 | 40.41 |
Current other receivables | 53.27 | 18.00 |
Current deferred tax assets | 22.28 | 29.19 |
Short term receivables total | 429.42 | 278.87 |
Cash and bank deposits | 358.82 | 587.29 |
Cash and cash equivalents | 358.82 | 587.29 |
Balance sheet total (assets) | 1 994.92 | 1 821.50 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 60.00 | 60.00 |
Shares repurchased | 37.50 | 30.00 |
Retained earnings | 1 402.50 | 1 410.16 |
Profit of the financial year | 37.66 | 30.09 |
Shareholders equity total | 1 537.66 | 1 530.25 |
Non-current liabilities total | ||
Current trade creditors | 326.70 | 86.97 |
Current owed to participating | 0.32 | |
Current owed to group member | 48.71 | |
Short-term deferred tax liabilities | 46.92 | 15.40 |
Other non-interest bearing current liabilities | 83.63 | 139.84 |
Current liabilities total | 457.26 | 291.25 |
Balance sheet total (liabilities) | 1 994.92 | 1 821.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.