Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -93.71 |
| Social security expenses | -0.08 |
| Total depreciation | -3.31 |
| EBIT | -97.09 |
| Other financial expenses | -0.00 |
| Pre-tax profit | -97.09 |
| Income taxes | 19.94 |
| Net earnings | -77.16 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 19.94 |
| Short term receivables total | 19.94 |
| Cash and bank deposits | 18.89 |
| Cash and cash equivalents | 18.89 |
| Balance sheet total (assets) | 38.83 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 100.00 |
| Profit of the financial year | -77.16 |
| Shareholders equity total | 22.84 |
| Non-current other liabilities | 15.00 |
| Non-current liabilities total | 15.00 |
| Other non-interest bearing current liabilities | 0.98 |
| Current liabilities total | 0.98 |
| Balance sheet total (liabilities) | 38.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.