Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 618.70 |
| Employee benefit expenses | -1 296.96 |
| Other operating expenses | - 220.84 |
| EBIT | 100.90 |
| Other financial income | 0.14 |
| Other financial expenses | -0.32 |
| Pre-tax profit | 100.72 |
| Income taxes | -22.17 |
| Net earnings | 78.55 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 65.00 |
| Short term receivables total | 65.00 |
| Cash and bank deposits | 158.84 |
| Cash and cash equivalents | 158.84 |
| Balance sheet total (assets) | 223.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 78.55 |
| Shareholders equity total | 118.55 |
| Non-current liabilities total | |
| Current trade creditors | 19.90 |
| Short-term deferred tax liabilities | 22.17 |
| Other non-interest bearing current liabilities | 63.22 |
| Current liabilities total | 105.29 |
| Balance sheet total (liabilities) | 223.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.