Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 188.02 |
| Employee benefit expenses | - 156.41 |
| Total depreciation | -4.19 |
| EBIT | 27.42 |
| Other financial income | 1.07 |
| Other financial expenses | -0.96 |
| Pre-tax profit | 27.53 |
| Income taxes | -6.24 |
| Net earnings | 21.29 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 24.81 |
| Tangible assets total | 24.81 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 43.34 |
| Short term receivables total | 43.34 |
| Cash and bank deposits | 27.13 |
| Cash and cash equivalents | 27.13 |
| Balance sheet total (assets) | 95.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 21.29 |
| Shareholders equity total | 61.29 |
| Provisions | 0.67 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 5.57 |
| Other non-interest bearing current liabilities | 27.75 |
| Current liabilities total | 33.31 |
| Balance sheet total (liabilities) | 95.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.