Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 385.25 |
| Wages and salaries | - 203.70 |
| Social security expenses | -5.81 |
| EBIT | - 594.75 |
| Other financial expenses | -8.26 |
| Pre-tax profit | - 603.01 |
| Net earnings | - 603.01 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 273.14 |
| Tangible assets total | 273.14 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 800.00 |
| Inventories total | 800.00 |
| Current other receivables | 262.69 |
| Short term receivables total | 262.69 |
| Cash and bank deposits | 52.91 |
| Cash and cash equivalents | 52.91 |
| Balance sheet total (assets) | 1 388.74 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 57.14 |
| Other reserves | 1 085.71 |
| Profit of the financial year | - 603.01 |
| Shareholders equity total | 539.85 |
| Non-current liabilities total | |
| Current owed to group member | 726.44 |
| Other non-interest bearing current liabilities | 122.45 |
| Current liabilities total | 848.89 |
| Balance sheet total (liabilities) | 1 388.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.