Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 104.82 |
| Total depreciation | -1.29 |
| EBIT | 103.53 |
| Other financial expenses | -1.03 |
| Pre-tax profit | 102.50 |
| Income taxes | -22.75 |
| Net earnings | 79.75 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 95.51 |
| Tangible assets total | 95.51 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 10.11 |
| Short term receivables total | 10.11 |
| Cash and bank deposits | 62.88 |
| Cash and cash equivalents | 62.88 |
| Balance sheet total (assets) | 168.49 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 79.75 |
| Shareholders equity total | 119.75 |
| Provisions | 5.04 |
| Non-current deferred tax liabilities | 17.71 |
| Non-current liabilities total | 17.71 |
| Current trade creditors | 2.56 |
| Other non-interest bearing current liabilities | 23.44 |
| Current liabilities total | 26.00 |
| Balance sheet total (liabilities) | 168.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.