Income statement (kUSD)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Change in stocks | 857.00 | 283.00 |
| External services | - 453.00 | - 192.00 |
| Gross profit | 404.00 | 91.00 |
| EBIT | 404.00 | 91.00 |
| Other financial income | 2.00 | 108.00 |
| Pre-tax profit | 406.00 | 199.00 |
| Net earnings | 406.00 | 199.00 |
Assets (kUSD)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 6 428.00 | 12 391.00 |
| Long term receivables total | 6 428.00 | 12 391.00 |
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 1 010.00 | 2 871.00 |
| Cash and cash equivalents | 1 010.00 | 2 871.00 |
| Balance sheet total (assets) | 7 438.00 | 15 262.00 |
Equity and liabilities (kUSD)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 7 021.00 | 14 632.00 |
| Retained earnings | 406.00 | |
| Profit of the financial year | 406.00 | 199.00 |
| Shareholders equity total | 7 427.00 | 15 237.00 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 11.00 | 25.00 |
| Current liabilities total | 11.00 | 25.00 |
| Balance sheet total (liabilities) | 7 438.00 | 15 262.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.