Konstmann Engros ApS
CVR number: 42404837
Hellig Anders Park 42, 4200 Slagelse
konstmann@gmail.com
tel: 20340000
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 174.07 | 380.03 | 482.22 |
| Employee benefit expenses | - 257.93 | - 250.58 | |
| Total depreciation | -3.68 | ||
| EBIT | 174.07 | 122.10 | 227.96 |
| Other financial income | 0.09 | ||
| Other financial expenses | -10.13 | -20.67 | -54.27 |
| Pre-tax profit | 163.95 | 101.44 | 173.78 |
| Income taxes | -37.25 | -23.08 | -43.52 |
| Net earnings | 126.70 | 78.36 | 130.26 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 428.65 | 424.97 | |
| Tangible assets total | 428.65 | 424.97 | |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 322.50 | 223.00 | 375.00 |
| Inventories total | 322.50 | 223.00 | 375.00 |
| Current trade debtors | 30.00 | 252.50 | |
| Current other receivables | 185.68 | 0.08 | 11.48 |
| Current deferred tax assets | 0.81 | ||
| Short term receivables total | 185.68 | 30.08 | 264.79 |
| Cash and bank deposits | 327.30 | 160.99 | 123.11 |
| Cash and cash equivalents | 327.30 | 160.99 | 123.11 |
| Balance sheet total (assets) | 835.48 | 842.72 | 1 187.86 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.70 | 80.06 | |
| Profit of the financial year | 126.70 | 78.36 | 130.26 |
| Shareholders equity total | 166.70 | 120.06 | 250.32 |
| Non-current liabilities total | |||
| Current trade creditors | 72.04 | 41.25 | |
| Current owed to participating | 353.24 | 454.52 | 498.10 |
| Short-term deferred tax liabilities | 37.25 | 60.32 | 81.58 |
| Other non-interest bearing current liabilities | 206.25 | 207.81 | 316.62 |
| Current liabilities total | 668.78 | 722.66 | 937.55 |
| Balance sheet total (liabilities) | 835.48 | 842.72 | 1 187.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.