Nextory Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42013897
Dirch Passers Allé 76, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 844.86 | 626.04 | 33.55 |
Employee benefit expenses | - 798.64 | - 610.87 | -0.26 |
EBIT | 46.22 | 15.17 | 33.29 |
Other financial income | 0.13 | ||
Other financial expenses | -0.58 | -2.93 | -0.17 |
Pre-tax profit | 45.64 | 12.24 | 33.25 |
Income taxes | -10.05 | -2.79 | -7.35 |
Net earnings | 35.58 | 9.45 | 25.90 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 16.84 | ||
Investments total | 16.84 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 96.00 | ||
Current amounts owed by group member comp. | 481.81 | 890.69 | |
Prepayments and accrued income | 15.00 | 164.06 | 187.50 |
Current other receivables | 75.47 | 211.85 | 173.67 |
Short term receivables total | 572.28 | 471.91 | 1 251.86 |
Cash and bank deposits | 420.98 | 1 012.95 | 676.17 |
Cash and cash equivalents | 420.98 | 1 012.95 | 676.17 |
Balance sheet total (assets) | 1 010.10 | 1 484.86 | 1 928.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 35.58 | 45.03 | |
Profit of the financial year | 35.58 | 9.45 | 25.90 |
Shareholders equity total | 75.58 | 85.03 | 110.93 |
Non-current liabilities total | |||
Current trade creditors | 14.86 | 26.43 | 18.75 |
Current owed to group member | 850.00 | 1 370.60 | 1 794.99 |
Short-term deferred tax liabilities | 10.05 | 2.79 | 3.35 |
Other non-interest bearing current liabilities | 59.61 | 0.00 | 0.00 |
Current liabilities total | 934.52 | 1 399.83 | 1 817.09 |
Balance sheet total (liabilities) | 1 010.10 | 1 484.86 | 1 928.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.