Camour ApS — Credit Rating and Financial Key Figures
CVR number: 42001090
Pilestræde 10, 1112 København K
cam@sovino.dk
tel: 31183030
www.restaurantcamino.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 5 555.90 | 10 445.86 | 7 520.47 | 8 217.39 |
| Employee benefit expenses | -4 895.66 | -8 905.50 | -8 431.71 | -6 402.73 |
| Other operating expenses | - 823.02 | -34.86 | ||
| Total depreciation | - 342.48 | - 925.05 | -1 005.13 | - 974.72 |
| EBIT | - 505.26 | 580.45 | -1 916.37 | 839.94 |
| Other financial income | 0.94 | 0.03 | 15.06 | |
| Other financial expenses | - 143.50 | - 279.70 | - 455.03 | - 631.09 |
| Pre-tax profit | - 648.77 | 301.69 | -2 371.37 | 223.91 |
| Income taxes | 147.11 | -61.41 | 525.81 | -48.77 |
| Net earnings | - 501.66 | 240.28 | -1 845.57 | 175.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 3 805.68 | 3 869.51 | 3 942.98 | 3 547.46 |
| Machinery and equipment | 2 118.67 | 1 862.72 | 1 474.95 | 1 421.99 |
| Tangible assets total | 5 924.35 | 5 732.22 | 5 417.93 | 4 969.45 |
| Investments total | 27.28 | 31.40 | ||
| Long term receivables total | ||||
| Raw materials and consumables | 641.20 | 1 130.41 | ||
| Finished products/goods | 787.79 | 476.68 | ||
| Advance payments | 73.50 | |||
| Inventories total | 641.20 | 1 203.91 | 787.79 | 476.68 |
| Current trade debtors | 32.80 | 200.77 | 317.72 | 77.69 |
| Current amounts owed by group member comp. | 1.00 | 53.00 | 40.03 | 132.92 |
| Prepayments and accrued income | 61.82 | 23.57 | 18.08 | 25.39 |
| Current other receivables | 518.12 | 50.12 | 14.82 | 122.44 |
| Current deferred tax assets | 469.11 | 419.77 | 24.25 | |
| Short term receivables total | 1 082.85 | 327.46 | 810.40 | 382.68 |
| Cash and bank deposits | 128.44 | 288.14 | 270.60 | 111.72 |
| Cash and cash equivalents | 128.44 | 288.14 | 270.60 | 111.72 |
| Balance sheet total (assets) | 7 776.84 | 7 551.73 | 7 314.00 | 5 971.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 501.66 | - 261.38 | -2 106.95 | |
| Profit of the financial year | - 501.66 | 240.28 | -1 845.57 | 175.14 |
| Shareholders equity total | - 461.66 | - 221.38 | -2 066.95 | -1 891.81 |
| Provisions | 322.00 | 378.00 | 302.78 | 373.56 |
| Non-current other liabilities | 1 076.25 | |||
| Non-current deferred tax liabilities | 466.03 | 466.03 | 447.51 | |
| Non-current liabilities total | 1 076.25 | 466.03 | 466.03 | 447.51 |
| Current trade creditors | 1 797.89 | 1 488.05 | 1 293.80 | 854.84 |
| Current owed to group member | 3 251.42 | 4 102.83 | 6 115.00 | 5 247.40 |
| Short-term deferred tax liabilities | 5.41 | |||
| Other non-interest bearing current liabilities | 1 790.93 | 1 332.80 | 1 147.58 | 884.67 |
| Accruals and deferred income | 55.76 | 55.76 | ||
| Current liabilities total | 6 840.25 | 6 929.09 | 8 612.14 | 7 042.67 |
| Balance sheet total (liabilities) | 7 776.84 | 7 551.73 | 7 314.00 | 5 971.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.