Benedikte Sundberg Consultancy ApS — Credit Rating and Financial Key Figures
CVR number: 41759798
Henrikshave 54, 2950 Vedbæk
benedikte@benediktesundberg.com
tel: 30931105
www.benediktesundberg.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 106.18 | 391.11 | 244.03 |
| Employee benefit expenses | -25.00 | - 303.66 | - 201.25 |
| EBIT | 81.18 | 87.45 | 42.79 |
| Other financial income | 0.04 | ||
| Other financial expenses | -3.28 | -2.14 | -1.66 |
| Pre-tax profit | 77.90 | 85.36 | 41.12 |
| Income taxes | -18.04 | -19.58 | -9.86 |
| Net earnings | 59.86 | 65.78 | 31.27 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 39.14 | 70.44 | |
| Prepayments and accrued income | 0.78 | 0.81 | 0.88 |
| Current other receivables | 45.60 | ||
| Current deferred tax assets | 21.96 | 49.54 | |
| Short term receivables total | 46.38 | 61.91 | 120.86 |
| Cash and bank deposits | 100.19 | 182.09 | 331.37 |
| Cash and cash equivalents | 100.19 | 182.09 | 331.37 |
| Balance sheet total (assets) | 146.57 | 244.00 | 452.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 59.86 | 125.64 | |
| Profit of the financial year | 59.86 | 65.78 | 31.27 |
| Shareholders equity total | 99.86 | 165.64 | 196.91 |
| Non-current liabilities total | |||
| Current bonds | 57.69 | 255.32 | |
| Current trade creditors | 1.14 | ||
| Short-term deferred tax liabilities | 18.04 | 19.54 | |
| Other non-interest bearing current liabilities | 28.66 | ||
| Current liabilities total | 46.70 | 78.37 | 255.32 |
| Balance sheet total (liabilities) | 146.57 | 244.00 | 452.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.