CTL Leasing ApS
CVR number: 41106549
Gl Strandvej 136, Strib 5500 Middelfart
pe@ctl-leasing.dk
tel: 26301436
www.cars2lease.dk
Income statement (kDKK)
| 2020 | 2021 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 51.83 | 4 239.48 | 7 309.50 |
| Employee benefit expenses | - 447.51 | - 741.18 | -1 716.71 |
| EBIT | - 395.68 | 3 498.30 | 5 592.78 |
| Other financial income | 1 211.43 | 47.79 | 4.81 |
| Other financial expenses | - 754.95 | - 951.59 | -2 384.03 |
| Pre-tax profit | 60.80 | 2 594.50 | 3 213.57 |
| Income taxes | -13.38 | - 576.76 | - 723.54 |
| Net earnings | 47.43 | 2 017.74 | 2 490.03 |
Assets (kDKK)
| 2020 | 2021 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 85.15 | ||
| Tangible assets total | 85.15 | ||
| Investments total | |||
| Non-current other receivables | 24.00 | ||
| Long term receivables total | 24.00 | ||
| Finished products/goods | 1 284.00 | 2 300.00 | |
| Inventories total | 1 284.00 | 2 300.00 | |
| Current trade debtors | 35 727.20 | 46 123.57 | 41 722.15 |
| Current amounts owed by group member comp. | 413.93 | 273.54 | |
| Prepayments and accrued income | 1 383.78 | 1 887.72 | 2 172.33 |
| Current other receivables | 2 239.59 | 1 037.11 | 1 186.77 |
| Current deferred tax assets | 286.32 | ||
| Short term receivables total | 40 050.82 | 49 321.94 | 45 081.25 |
| Balance sheet total (assets) | 40 050.82 | 50 629.94 | 47 466.40 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||
| Retained earnings | - 952.57 | 1 065.16 | |
| Profit of the financial year | 47.43 | 2 017.74 | 2 490.03 |
| Shareholders equity total | 97.42 | 2 115.16 | 3 605.19 |
| Provisions | 299.70 | 410.57 | 431.87 |
| Non-current owed to group member | 5 000.00 | ||
| Non-current other liabilities | 42 213.68 | 13 750.00 | |
| Non-current liabilities total | 42 213.68 | 18 750.00 | |
| Current bonds | 3 250.00 | ||
| Current loans from credit institutions | 4 258.78 | 3 028.98 | 18 316.90 |
| Advances received | 85.84 | 1 328.08 | 1 231.83 |
| Current trade creditors | 1 242.22 | 122.86 | 228.22 |
| Current owed to group member | 32 496.34 | ||
| Short-term deferred tax liabilities | 465.89 | 702.24 | |
| Other non-interest bearing current liabilities | 1 570.51 | 944.72 | 950.15 |
| Current liabilities total | 39 653.69 | 5 890.53 | 24 679.34 |
| Balance sheet total (liabilities) | 40 050.82 | 50 629.94 | 47 466.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.