Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vilubia ApS — Credit Rating and Financial Key Figures
CVR number: 40653457
Lautruphøj 5, 2750 Ballerup
finance@vilubia.com
www.vilubia.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 828.04 | 1 174.78 | 1 640.54 | 1 051.83 | 1 500.17 |
| Employee benefit expenses | - 849.88 | -1 099.64 | -1 287.70 | -1 092.57 | -1 429.39 |
| EBIT | -21.84 | 75.15 | 352.84 | -40.74 | 70.78 |
| Other financial income | 24.17 | 33.93 | 36.86 | ||
| Other financial expenses | -0.62 | -3.46 | -2.90 | -0.13 | -0.03 |
| Pre-tax profit | -22.46 | 71.69 | 374.11 | -6.94 | 107.61 |
| Income taxes | 2.81 | -18.48 | -85.54 | 0.99 | -26.33 |
| Net earnings | -19.65 | 53.21 | 288.57 | -5.95 | 81.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 206.25 | 350.09 | 221.10 | 111.74 | 132.13 |
| Current amounts owed by group member comp. | 166.80 | 160.42 | 564.48 | 74.29 | |
| Current other receivables | 9.60 | 9.60 | |||
| Current deferred tax assets | 2.81 | 0.99 | |||
| Short term receivables total | 385.46 | 520.12 | 785.58 | 112.73 | 206.41 |
| Cash and bank deposits | 8.08 | 6.10 | 167.22 | 85.25 | 171.96 |
| Cash and cash equivalents | 8.08 | 6.10 | 167.22 | 85.25 | 171.96 |
| Balance sheet total (assets) | 393.54 | 526.22 | 952.80 | 197.99 | 378.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 471.31 | ||||
| Retained earnings | 149.18 | 129.53 | - 288.57 | -5.94 | |
| Profit of the financial year | -19.65 | 53.21 | 288.57 | -5.95 | 81.28 |
| Shareholders equity total | 169.53 | 222.74 | 511.31 | 34.05 | 115.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.41 | 0.84 | 0.13 | 1.11 | 0.23 |
| Current owed to group member | 14.56 | ||||
| Short-term deferred tax liabilities | 19.04 | 85.54 | 26.33 | ||
| Other non-interest bearing current liabilities | 223.60 | 283.59 | 355.82 | 148.25 | 236.48 |
| Current liabilities total | 224.01 | 303.48 | 441.48 | 163.93 | 263.04 |
| Balance sheet total (liabilities) | 393.54 | 526.22 | 952.80 | 197.99 | 378.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.