CMRF FV181 PropCo ApS — Credit Rating and Financial Key Figures

CVR number: 40511024
Havnegade 25, 1058 København K

Company information

Official name
CMRF FV181 PropCo ApS
Established
2019
Company form
Private limited company
Industry

About CMRF FV181 PropCo ApS

CMRF FV181 PropCo ApS (CVR number: 40511024) is a company from KØBENHAVN. The company recorded a gross profit of 5721.7 kDKK in 2023. The operating profit was -14.7 mDKK, while net earnings were -17.4 mDKK. The profitability of the company measured by Return on Assets (ROA) was -6.7 %, which can be considered poor and Return on Equity (ROE) was -44.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 14.2 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. CMRF FV181 PropCo ApS's liquidity measured by quick ratio was 0.1 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 234.291 636.033 632.494 437.235 721.67
EBIT686.798 139.0829 441.2010 286.36-14 700.80
Net earnings-3 141.11316.2216 947.642 029.14-17 420.82
Shareholders equity total28 228.3628 544.5845 492.2247 521.3630 100.54
Balance sheet total (assets)166 425.49175 375.42213 835.80225 279.85212 102.81
Net debt115 799.17135 447.18154 913.10161 638.90168 067.12
Profitability
EBIT-%
ROA0.4 %4.8 %15.1 %4.7 %-6.7 %
ROE-11.1 %1.1 %45.8 %4.4 %-44.9 %
ROI0.4 %4.9 %15.3 %4.7 %-6.7 %
Economic value added (EVA)536.057 216.1823 212.657 332.06-12 225.04
Solvency
Equity ratio17.0 %16.3 %21.3 %21.1 %14.2 %
Gearing460.4 %482.1 %341.4 %342.5 %570.2 %
Relative net indebtedness %
Liquidity
Quick ratio4.40.80.10.10.1
Current ratio4.40.80.10.10.1
Cash and cash equivalents14 176.632 170.57415.571 109.033 573.32
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAAAAAAAA

Variable visualization

ROA:-6.72%
Rating: 13/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:14.2%
Rating: 14/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.