Sebastian Frederiksen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40454330
Sønderport 58, 9670 Løgstør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 44.80 | 225.15 | 261.60 | 265.41 | 330.23 |
External services | -10.17 | - 117.48 | - 105.96 | - 125.41 | - 178.14 |
Gross profit | 34.63 | 107.67 | 155.64 | 140.00 | 152.08 |
Total depreciation | -16.50 | -22.50 | |||
EBIT | 34.63 | 107.67 | 155.64 | 123.50 | 129.59 |
Other financial income | 0.40 | ||||
Other financial expenses | -5.55 | -33.27 | -22.54 | -41.11 | -84.92 |
Pre-tax profit | 29.08 | 74.40 | 133.10 | 82.79 | 44.67 |
Income taxes | -6.75 | -17.19 | -29.29 | 2.87 | -31.95 |
Net earnings | 22.33 | 57.21 | 103.81 | 85.66 | 12.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 312.12 | 1 869.76 | 1 929.84 | 2 234.56 | 2 444.57 |
Tangible assets total | 312.12 | 1 869.76 | 1 929.84 | 2 234.56 | 2 444.57 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 25.63 | 8.65 | |||
Short term receivables total | 25.63 | 8.65 | |||
Balance sheet total (assets) | 312.12 | 1 869.76 | 1 929.84 | 2 260.19 | 2 453.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 22.33 | 79.54 | 183.35 | 269.01 | |
Profit of the financial year | 22.33 | 57.21 | 103.81 | 85.66 | 12.72 |
Shareholders equity total | 72.33 | 129.54 | 233.35 | 319.01 | 331.73 |
Non-current liabilities total | |||||
Current loans from credit institutions | 147.84 | 1 582.80 | 1 440.96 | 1 590.25 | 1 613.95 |
Current trade creditors | 1.04 | 0.90 | 4.54 | ||
Current owed to participating | 298.58 | 414.58 | |||
Short-term deferred tax liabilities | 6.75 | 17.19 | 27.29 | 18.76 | 6.46 |
Other non-interest bearing current liabilities | 85.20 | 140.23 | 227.20 | 32.70 | 81.95 |
Current liabilities total | 239.79 | 1 740.22 | 1 696.49 | 1 941.18 | 2 121.48 |
Balance sheet total (liabilities) | 312.12 | 1 869.76 | 1 929.84 | 2 260.19 | 2 453.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.