Esbern Snare ApS — Credit Rating and Financial Key Figures
CVR number: 39715384
Kordilgade 17, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 699.91 | 1 124.69 | 2 648.15 | 1 956.02 |
| Employee benefit expenses | -2 038.20 | -1 897.81 | -2 204.81 | -1 463.10 |
| Total depreciation | - 119.80 | -79.87 | - 101.19 | -58.41 |
| EBIT | - 458.09 | - 852.99 | 342.15 | 434.51 |
| Other financial income | 1.45 | 0.59 | ||
| Other financial expenses | -17.63 | -23.86 | -12.38 | -34.25 |
| Pre-tax profit | - 474.26 | - 876.85 | 329.77 | 400.85 |
| Income taxes | 107.06 | 192.91 | -76.59 | -96.63 |
| Net earnings | - 367.20 | - 683.94 | 253.18 | 304.23 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 70.88 | 35.88 | 0.88 | |
| Intangible assets total | 70.88 | 35.88 | 0.88 | |
| Buildings | 894.44 | |||
| Machinery and equipment | 112.38 | 84.12 | 107.93 | 194.44 |
| Tangible assets total | 112.38 | 84.12 | 107.93 | 1 088.88 |
| Investments total | 60.00 | 60.00 | 88.50 | 147.65 |
| Long term receivables total | ||||
| Raw materials and consumables | 84.96 | 127.56 | 98.49 | 14.00 |
| Inventories total | 84.96 | 127.56 | 98.49 | 14.00 |
| Current trade debtors | 8.45 | 18.04 | 49.29 | 15.49 |
| Current amounts owed by group member comp. | 42.05 | |||
| Prepayments and accrued income | 6.22 | 6.40 | ||
| Current other receivables | 223.72 | 66.75 | 204.87 | 875.52 |
| Current deferred tax assets | 110.73 | 303.64 | 25.48 | |
| Short term receivables total | 391.17 | 394.82 | 279.64 | 891.01 |
| Cash and bank deposits | 199.11 | 110.26 | 209.87 | 90.01 |
| Cash and cash equivalents | 199.11 | 110.26 | 209.87 | 90.01 |
| Balance sheet total (assets) | 918.49 | 812.64 | 785.31 | 2 231.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 950.00 | 950.00 |
| Retained earnings | -80.31 | - 447.51 | -1 131.45 | - 878.28 |
| Profit of the financial year | - 367.20 | - 683.94 | 253.18 | 304.23 |
| Shareholders equity total | - 397.51 | -1 081.45 | 71.72 | 375.95 |
| Provisions | 2.86 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 163.76 | 245.30 | 85.00 | 755.20 |
| Current owed to group member | 468.14 | 1 296.75 | ||
| Short-term deferred tax liabilities | 81.10 | 68.29 | ||
| Other non-interest bearing current liabilities | 684.10 | 352.04 | 547.48 | 1 029.26 |
| Current liabilities total | 1 316.01 | 1 894.09 | 713.58 | 1 852.75 |
| Balance sheet total (liabilities) | 918.49 | 812.64 | 785.31 | 2 231.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.