Misulenainvest Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39644096
Østerbrogade 92, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.00 | -11.00 | -12.00 | -12.00 | -11.50 |
| Gross profit | -11.00 | -11.00 | -12.00 | -12.00 | -11.50 |
| EBIT | -11.00 | -11.00 | -12.00 | -12.00 | -11.50 |
| Other financial expenses | -7.74 | -0.52 | -0.49 | ||
| Net income from associates (fin.) | 248.40 | 248.64 | 425.00 | 1 317.50 | |
| Pre-tax profit | 229.66 | 237.12 | 412.51 | 1 305.50 | -11.50 |
| Net earnings | 229.66 | 237.12 | 412.51 | 1 305.50 | -11.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 977.15 | 977.15 | 1 054.05 | 1 054.05 | 1 054.05 |
| Investments total | 977.15 | 977.15 | 1 054.05 | 1 054.05 | 1 054.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 6.29 | 92.63 | 8.23 | 13.73 | 2.23 |
| Cash and cash equivalents | 6.29 | 92.63 | 8.23 | 13.73 | 2.23 |
| Balance sheet total (assets) | 983.44 | 1 069.78 | 1 062.28 | 1 067.78 | 1 056.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 745.00 | 745.00 | 745.00 | 745.00 | 745.00 |
| Shares repurchased | 420.00 | 1 300.00 | |||
| Other reserves | - 420.00 | -1 300.00 | |||
| Retained earnings | -52.01 | 77.65 | - 105.22 | - 992.72 | 312.78 |
| Profit of the financial year | 229.66 | 237.12 | 412.51 | 1 305.50 | -11.50 |
| Shareholders equity total | 922.65 | 1 059.78 | 1 052.28 | 1 057.78 | 1 046.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 50.78 | ||||
| Current liabilities total | 60.78 | 10.00 | 10.00 | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 983.44 | 1 069.78 | 1 062.28 | 1 067.78 | 1 056.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.