European Maritime Finance A/S — Credit Rating and Financial Key Figures
CVR number: 39635631
Kongens Nytorv 8, 1050 København K
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Other operating income | 32 342.13 | 91 634.33 | 73 168.74 |
| External services | -4 213.02 | -10 916.66 | -28 743.22 |
| Gross profit | 28 129.11 | 80 717.67 | 44 425.52 |
| Employee benefit expenses | -1 103.11 | -10 127.22 | -34 933.19 |
| Other operating expenses | 1 617.83 | -19 557.01 | 1 893.75 |
| Total depreciation | -47.75 | - 161.32 | |
| EBIT | 28 643.83 | 50 985.68 | 11 224.76 |
| Other financial income | 20.73 | 343.39 | 1 624.85 |
| Other financial expenses | - 188.74 | -2 394.97 | - 368.86 |
| Pre-tax profit | 28 475.82 | 48 934.10 | 12 480.75 |
| Income taxes | -5 921.67 | -11 138.41 | -2 442.78 |
| Net earnings | 22 554.15 | 37 795.69 | 10 037.97 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 598.15 | 2 827.12 | |
| Tangible assets total | 598.15 | 2 827.12 | |
| Holdings in group member companies | 6 554.97 | 8 812.76 | 14 272.65 |
| Other non-current investments | -9 410.90 | -17 099.77 | |
| Investments total | 6 554.97 | - 598.15 | -2 827.12 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 3 757.48 | 35 844.13 | 57 965.94 |
| Prepayments and accrued income | 224.77 | ||
| Current other receivables | - 224.77 | ||
| Short term receivables total | 3 757.48 | 35 844.13 | 57 965.94 |
| Cash and bank deposits | 24 520.62 | 14 392.03 | 13 456.02 |
| Cash and cash equivalents | 24 520.62 | 14 392.03 | 13 456.02 |
| Balance sheet total (assets) | 34 833.06 | 50 236.17 | 71 421.96 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Shares repurchased | -17 250.00 | ||
| Other reserves | 34 500.00 | 1 119.25 | |
| Retained earnings | -17 053.32 | -9 489.35 | 27 616.14 |
| Profit of the financial year | 22 554.15 | 37 795.69 | 10 037.97 |
| Shareholders equity total | 23 250.83 | 28 806.34 | 39 273.36 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 440.33 | ||
| Short-term deferred tax liabilities | 5 921.67 | 11 997.75 | 2 638.18 |
| Other non-interest bearing current liabilities | 5 660.56 | 18 842.98 | 32 677.98 |
| Accruals and deferred income | 13 491.87 | ||
| Current liabilities total | 11 582.24 | 30 840.73 | 49 248.37 |
| Balance sheet total (liabilities) | 34 833.06 | 59 647.07 | 88 521.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.