AmdiPT ApS — Credit Rating and Financial Key Figures
CVR number: 39141027
Mjølnervænget 14, Thorsager 8410 Rønde
ca@amdipt.dk
amdipt.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 338.54 | 472.65 | 542.90 | 128.57 | -56.90 |
| Employee benefit expenses | - 340.89 | - 386.26 | - 400.45 | -38.75 | |
| Total depreciation | -9.16 | -9.16 | -7.59 | ||
| EBIT | -11.51 | 77.23 | 134.87 | 89.82 | -56.90 |
| Other financial income | 9.51 | 9.76 | 7.80 | 1.75 | |
| Other financial expenses | -2.71 | -0.78 | -1.02 | -0.14 | -0.13 |
| Pre-tax profit | -14.23 | 85.96 | 143.61 | 97.48 | -55.29 |
| Income taxes | 1.58 | -20.32 | -32.52 | -21.47 | 12.13 |
| Net earnings | -12.65 | 65.63 | 111.09 | 76.01 | -43.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.76 | 7.59 | |||
| Tangible assets total | 16.76 | 7.59 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.80 | 1.80 | 1.80 | ||
| Current amounts owed by group member comp. | 237.79 | 247.30 | 195.20 | 25.32 | 12.21 |
| Prepayments and accrued income | 2.50 | ||||
| Current other receivables | 20.05 | 4.88 | |||
| Current deferred tax assets | 0.42 | 12.13 | |||
| Short term receivables total | 258.25 | 249.80 | 197.00 | 27.12 | 31.03 |
| Cash and bank deposits | 79.54 | 110.31 | 111.70 | 175.69 | 105.75 |
| Cash and cash equivalents | 79.54 | 110.31 | 111.70 | 175.69 | 105.75 |
| Balance sheet total (assets) | 354.55 | 367.71 | 308.69 | 202.81 | 136.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 150.00 | |||
| Retained earnings | 169.85 | 7.20 | -77.16 | 33.93 | 109.94 |
| Profit of the financial year | -12.65 | 65.63 | 111.09 | 76.01 | -43.15 |
| Shareholders equity total | 207.20 | 272.84 | 233.93 | 159.94 | 116.79 |
| Provisions | 1.67 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Short-term deferred tax liabilities | 18.24 | 34.19 | 21.47 | ||
| Other non-interest bearing current liabilities | 39.09 | 34.18 | 20.58 | 1.40 | |
| Accruals and deferred income | 88.25 | 20.78 | |||
| Current liabilities total | 147.34 | 93.20 | 74.77 | 42.87 | 20.00 |
| Balance sheet total (liabilities) | 354.55 | 367.71 | 308.69 | 202.81 | 136.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.