THOMAS H. WESTERGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 38068660
Rigensgade 9 E, 1316 København K
tel: 40878077
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -5.13 | -5.38 | -6.50 | -5.75 | -6.00 |
| EBIT | -5.13 | -5.38 | -6.50 | -5.75 | -6.00 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -0.12 | -0.14 | -0.15 | -0.18 | |
| Income from other inv. held as non-curr. assets | 120.00 | 60.00 | 120.00 | 120.00 | 150.00 |
| Pre-tax profit | 114.75 | 54.49 | 113.35 | 114.06 | 144.13 |
| Net earnings | 114.75 | 54.49 | 113.35 | 114.06 | 144.13 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 156.88 | 3 156.88 | 3 156.88 | 3 156.88 | 3 156.88 |
| Long term receivables total | 3 156.88 | 3 156.88 | 3 156.88 | 3 156.88 | 3 156.88 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 16.96 | 16.65 | 18.15 | 17.98 | 40.34 |
| Cash and cash equivalents | 16.96 | 16.65 | 18.15 | 17.98 | 40.34 |
| Balance sheet total (assets) | 3 173.84 | 3 173.53 | 3 175.03 | 3 174.86 | 3 197.22 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 2 945.63 | 2 947.38 | 2 887.47 | 2 883.03 | 2 875.09 |
| Profit of the financial year | 114.75 | 54.49 | 113.35 | 114.06 | 144.13 |
| Shareholders equity total | 3 165.68 | 3 164.87 | 3 165.23 | 3 164.89 | 3 191.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 3.15 | 3.65 | 3.80 | 3.96 | |
| Current liabilities total | 8.15 | 8.65 | 9.80 | 9.96 | 6.00 |
| Balance sheet total (liabilities) | 3 173.84 | 3 173.53 | 3 175.03 | 3 174.86 | 3 197.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.