Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAR´ DJUS A/S — Credit Rating and Financial Key Figures
CVR number: 37462721
Skovsøviadukten 8, Skovsø 4200 Slagelse
daniel@bardjus.dk
tel: 31139665
www.bardjus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 15 830.38 | 20 326.86 | |||
| Gross profit | 2 707.01 | 4 473.06 | 4 676.00 | 5 044.24 | 6 520.28 |
| Employee benefit expenses | -2 145.04 | -3 782.14 | -3 860.34 | -4 008.02 | -5 379.16 |
| Total depreciation | -98.11 | - 161.46 | - 169.83 | - 191.51 | - 246.90 |
| EBIT | 463.87 | 529.47 | 645.83 | 844.71 | 859.40 |
| Other financial income | 29.04 | 7.06 | 11.97 | 14.74 | |
| Other financial expenses | - 101.62 | - 114.29 | - 163.56 | - 280.84 | - 311.89 |
| Pre-tax profit | 362.25 | 444.22 | 489.33 | 575.83 | 562.26 |
| Income taxes | - 112.69 | - 110.08 | -62.62 | - 172.20 | - 139.89 |
| Net earnings | 249.56 | 334.14 | 426.72 | 403.63 | 422.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 176.31 | 157.17 | 138.03 | 402.17 | |
| Machinery and equipment | 578.61 | 760.85 | 618.68 | 655.41 | 1 400.74 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 578.61 | 937.16 | 775.85 | 793.44 | 1 802.91 |
| Investments total | 34.49 | 35.48 | 36.50 | 37.03 | 232.59 |
| Long term receivables total | |||||
| Raw materials and consumables | 111.84 | 1 832.07 | 2 457.29 | 564.14 | |
| Finished products/goods | 836.02 | 1 502.24 | 4 477.07 | ||
| Inventories total | 947.86 | 1 502.24 | 1 832.07 | 2 457.29 | 5 041.21 |
| Current trade debtors | 489.38 | 885.51 | 1 412.34 | 1 730.92 | 1 971.51 |
| Current amounts owed by group member comp. | 54.09 | ||||
| Prepayments and accrued income | 113.01 | 0.15 | |||
| Current other receivables | 14.45 | 84.45 | 212.76 | 99.95 | 230.25 |
| Short term receivables total | 503.82 | 1 082.97 | 1 625.25 | 1 830.87 | 2 255.85 |
| Cash and bank deposits | 655.55 | 480.44 | 91.13 | 27.44 | 36.35 |
| Cash and cash equivalents | 655.55 | 480.44 | 91.13 | 27.44 | 36.35 |
| Balance sheet total (assets) | 2 720.33 | 4 038.29 | 4 360.80 | 5 146.07 | 9 368.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 493.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | -76.62 | 55.13 | 267.27 | 693.99 | 3 851.75 |
| Profit of the financial year | 249.56 | 334.14 | 426.72 | 403.63 | 422.37 |
| Shareholders equity total | 687.33 | 907.07 | 1 215.98 | 1 497.62 | 4 767.13 |
| Provisions | 48.62 | 121.13 | 37.63 | 65.64 | 205.52 |
| Non-current loans from credit institutions | 1 060.14 | 864.69 | 120.81 | ||
| Non-current other liabilities | 350.00 | 1 083.44 | |||
| Non-current liabilities total | 1 410.14 | 1 083.44 | 864.69 | 120.81 | |
| Current loans from credit institutions | 309.46 | 1 420.92 | |||
| Advances received | 329.70 | ||||
| Current trade creditors | 48.14 | 699.91 | 778.63 | 912.85 | 1 959.90 |
| Current owed to participating | 402.09 | 377.50 | 350.00 | 410.00 | |
| Current owed to group member | 154.18 | 106.91 | 229.68 | ||
| Short-term deferred tax liabilities | 73.95 | 37.57 | 126.12 | 134.19 | |
| Other non-interest bearing current liabilities | 50.05 | 657.49 | 1 745.54 | 721.95 | 564.94 |
| Current liabilities total | 574.23 | 1 926.65 | 3 107.19 | 2 718.13 | 4 275.46 |
| Balance sheet total (liabilities) | 2 720.33 | 4 038.29 | 4 360.80 | 5 146.07 | 9 368.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.