FMK. PENSION ApS — Credit Rating and Financial Key Figures
CVR number: 36448520
Ådiget 4, 2610 Rødovre
frank.kjoelby@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.98 | -12.91 | -13.38 | -14.02 | -14.51 |
| Other operating expenses | -23.48 | ||||
| EBIT | -11.98 | -12.91 | -13.38 | -14.02 | -37.99 |
| Other financial income | 518.10 | 130.47 | 195.53 | 165.23 | 135.50 |
| Other financial expenses | -35.25 | -0.90 | -79.47 | -96.85 | - 219.48 |
| Pre-tax profit | 470.87 | 116.67 | 102.68 | 54.35 | - 121.97 |
| Income taxes | - 103.74 | 113.43 | 8.30 | -23.60 | -13.25 |
| Net earnings | 367.13 | 230.09 | 110.97 | 30.76 | - 135.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.24 | 0.15 | 0.10 | ||
| Current deferred tax assets | 52.13 | 56.00 | 30.16 | 20.63 | |
| Short term receivables total | 0.24 | 52.28 | 56.10 | 30.16 | 20.63 |
| Other current investments | 1 464.73 | 1 405.13 | 1 674.10 | 1 726.82 | 1 594.69 |
| Cash and bank deposits | 124.88 | 263.98 | 102.17 | 106.15 | 96.12 |
| Cash and cash equivalents | 1 589.60 | 1 669.11 | 1 776.27 | 1 832.96 | 1 690.81 |
| Balance sheet total (assets) | 1 589.85 | 1 721.39 | 1 832.37 | 1 863.13 | 1 711.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 61.00 | |||
| Retained earnings | 1 019.05 | 1 386.18 | 1 616.28 | 1 666.25 | 1 697.01 |
| Profit of the financial year | 367.13 | 230.09 | 110.97 | 30.76 | - 135.22 |
| Shareholders equity total | 1 492.68 | 1 666.28 | 1 777.25 | 1 808.01 | 1 611.79 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.37 | 41.62 | 41.62 | 41.62 | 86.15 |
| Short-term deferred tax liabilities | 83.29 | ||||
| Other non-interest bearing current liabilities | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current liabilities total | 97.16 | 55.12 | 55.12 | 55.12 | 99.65 |
| Balance sheet total (liabilities) | 1 589.85 | 1 721.39 | 1 832.37 | 1 863.13 | 1 711.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.