Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 419.67 |
| Employee benefit expenses | - 141.19 |
| EBIT | 278.49 |
| Other financial income | 0.43 |
| Other financial expenses | -9.13 |
| Pre-tax profit | 269.78 |
| Income taxes | -60.74 |
| Net earnings | 209.04 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 163.80 |
| Short term receivables total | 163.80 |
| Cash and bank deposits | 745.90 |
| Cash and cash equivalents | 745.90 |
| Balance sheet total (assets) | 909.71 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 260.00 |
| Profit of the financial year | 209.04 |
| Shareholders equity total | 509.04 |
| Non-current liabilities total | |
| Current trade creditors | 114.30 |
| Short-term deferred tax liabilities | 60.74 |
| Other non-interest bearing current liabilities | 225.62 |
| Current liabilities total | 400.67 |
| Balance sheet total (liabilities) | 909.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.