FONDO OBTON II DKN A/S — Credit Rating and Financial Key Figures
CVR number: 35395202
Kristine Nielsens Gade 5, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -58.06 | |||
Gross profit | -58.06 | -65.31 | -63.80 | -27.04 |
EBIT | -58.06 | -65.31 | -63.80 | -27.04 |
Other financial income | 201.16 | 9.69 | 31.14 | 8.22 |
Other financial expenses | - 142.78 | -69.15 | -12.48 | -1.33 |
Income from other inv. held as non-curr. assets | 479.68 | 1 045.22 | 513.63 | |
Pre-tax profit | 0.31 | 354.91 | 1 000.08 | 493.49 |
Net earnings | 0.31 | 354.91 | 1 000.08 | 493.49 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 11 007.38 | 11 007.38 | 11 007.38 | 11 007.38 |
Long term receivables total | 11 007.38 | 11 007.38 | 11 007.38 | 11 007.38 |
Inventories total | ||||
Current amounts owed by group member comp. | 346.14 | 1 099.60 | ||
Current deferred tax assets | 22.00 | 22.00 | ||
Short term receivables total | 22.00 | 368.14 | 1 099.60 | |
Cash and bank deposits | 207.07 | 214.12 | 347.64 | 595.12 |
Cash and cash equivalents | 207.07 | 214.12 | 347.64 | 595.12 |
Balance sheet total (assets) | 11 236.45 | 11 589.63 | 12 454.62 | 11 602.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
Shares repurchased | 150.00 | 1 349.60 | 520.00 | |
Retained earnings | 4 667.53 | 4 517.84 | 3 523.15 | 4 003.23 |
Profit of the financial year | 0.31 | 354.91 | 1 000.08 | 493.49 |
Shareholders equity total | 8 667.84 | 9 022.75 | 9 872.83 | 9 016.72 |
Non-current owed to group member | 306.02 | |||
Non-current other liabilities | 2 000.67 | |||
Non-current deferred tax liabilities | 2 551.78 | 2 551.78 | 2 551.78 | |
Non-current liabilities total | 2 306.68 | 2 551.78 | 2 551.78 | 2 551.78 |
Current bonds | 6.92 | |||
Current trade creditors | 15.00 | 15.00 | 30.00 | 34.00 |
Current owed to group member | 240.00 | |||
Other non-interest bearing current liabilities | 0.09 | |||
Current liabilities total | 261.92 | 15.09 | 30.00 | 34.00 |
Balance sheet total (liabilities) | 11 236.45 | 11 589.63 | 12 454.62 | 11 602.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.