CAMA PLASTICS ApS — Credit Rating and Financial Key Figures
CVR number: 35384782
Marienlystvej 37, 7800 Skive
carstencama@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 594.18 | 1 623.43 | 1 680.34 | 2 393.83 | 2 164.46 |
| Employee benefit expenses | -1 444.39 | -1 201.59 | -1 300.01 | -1 467.96 | -1 579.51 |
| Other operating expenses | -6.42 | ||||
| Total depreciation | - 120.34 | -66.07 | -83.08 | - 104.22 | - 118.58 |
| EBIT | 29.45 | 355.77 | 297.25 | 815.23 | 466.37 |
| Other financial income | 0.12 | 7.88 | 8.06 | ||
| Other financial expenses | -8.24 | -10.77 | -14.51 | - 225.66 | -3.07 |
| Pre-tax profit | 21.21 | 345.00 | 282.87 | 597.44 | 471.36 |
| Income taxes | -4.88 | 314.39 | -62.63 | - 133.38 | - 103.90 |
| Net earnings | 16.33 | 659.38 | 220.24 | 464.06 | 367.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 311.05 | 308.32 | 252.50 | 196.68 | 141.14 |
| Machinery and equipment | 223.37 | 267.28 | 405.94 | 307.51 | 244.46 |
| Other tangible assets | -0.00 | -0.00 | |||
| Tangible assets total | 534.42 | 575.59 | 658.43 | 504.19 | 385.60 |
| Investments total | 33.70 | 33.70 | 33.70 | 33.70 | 33.70 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 060.55 | 1 186.34 | 1 268.94 | 1 490.65 | 1 402.85 |
| Finished products/goods | 2 018.58 | 1 580.45 | 1 478.55 | 1 505.69 | 1 630.89 |
| Inventories total | 3 079.13 | 2 766.80 | 2 747.49 | 2 996.34 | 3 033.74 |
| Current trade debtors | 461.16 | 788.83 | 1 080.75 | 343.05 | 670.43 |
| Prepayments and accrued income | 18.77 | 18.77 | |||
| Current other receivables | 421.82 | 393.67 | 366.88 | 808.98 | 325.50 |
| Current deferred tax assets | 127.29 | 441.68 | 379.05 | 245.67 | 141.78 |
| Short term receivables total | 1 010.27 | 1 624.17 | 1 826.67 | 1 416.48 | 1 156.48 |
| Cash and bank deposits | 390.23 | 853.73 | 358.44 | 894.65 | 1 416.33 |
| Cash and cash equivalents | 390.23 | 853.73 | 358.44 | 894.65 | 1 416.33 |
| Balance sheet total (assets) | 5 047.76 | 5 853.99 | 5 624.75 | 5 845.36 | 6 025.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Asset revaluation reserve | 170.13 | 170.13 | 170.13 | 170.13 | 170.13 |
| Retained earnings | -1 741.42 | -1 725.10 | -1 152.50 | - 932.26 | - 468.19 |
| Profit of the financial year | 16.33 | 659.38 | 220.24 | 464.06 | 367.46 |
| Shareholders equity total | -1 394.97 | - 735.59 | - 602.13 | - 138.07 | 229.40 |
| Non-current other liabilities | 66.58 | ||||
| Non-current liabilities total | 66.58 | ||||
| Current loans from credit institutions | 5 682.73 | 5 682.73 | 5 679.52 | 5 714.52 | 5 534.52 |
| Current trade creditors | 297.38 | 358.01 | 383.21 | 102.40 | 189.30 |
| Current owed to participating | 65.63 | 66.13 | 66.25 | 2.88 | |
| Other non-interest bearing current liabilities | 396.04 | 483.20 | 98.03 | 87.20 | 69.77 |
| Accruals and deferred income | 13.05 | ||||
| Current liabilities total | 6 376.15 | 6 589.57 | 6 226.88 | 5 983.43 | 5 796.46 |
| Balance sheet total (liabilities) | 5 047.76 | 5 853.99 | 5 624.75 | 5 845.36 | 6 025.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.