BERGHOLDT.DK A/S — Credit Rating and Financial Key Figures
CVR number: 34604630
Børstenbindervej 5, 5230 Odense M
lp@bergholdt.dk
tel: 62223747
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 70 490.07 | 78 533.53 | 86 967.88 | 97 800.37 | 104 680.40 |
Employee benefit expenses | -46 454.20 | -52 833.52 | -59 813.58 | -70 064.40 | -74 522.06 |
Other operating expenses | -1 301.10 | ||||
Total depreciation | -6 290.03 | -6 107.18 | -3 168.28 | -2 614.55 | -10 623.39 |
EBIT | 16 444.75 | 19 592.83 | 23 986.02 | 25 121.43 | 19 534.95 |
Other financial income | 688.09 | 1 029.21 | 1 406.14 | 2 619.09 | 1 137.20 |
Other financial expenses | - 207.96 | -30.35 | - 751.64 | -69.11 | - 456.66 |
Net income from associates (fin.) | -4 468.39 | - 963.92 | -4 343.91 | -6 896.29 | -1 831.31 |
Pre-tax profit | 12 456.48 | 19 627.77 | 20 296.61 | 20 775.12 | 18 384.17 |
Income taxes | -3 739.91 | -4 518.34 | -5 442.56 | -6 094.90 | -4 435.88 |
Net earnings | 8 716.57 | 15 109.43 | 14 854.06 | 14 680.22 | 13 948.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 886.97 | 1 250.63 | 1 215.80 | ||
Machinery and equipment | 10 507.30 | 6 491.11 | 6 576.39 | 8 388.20 | 35 308.95 |
Tangible assets total | 13 394.27 | 7 741.73 | 7 792.19 | 8 388.20 | 35 308.95 |
Holdings in group member companies | 1 603.76 | 3 939.06 | 6 495.15 | 6 538.87 | 2 769.72 |
Investments total | 1 603.76 | 3 939.06 | 6 495.15 | 6 538.87 | 2 769.72 |
Long term receivables total | |||||
Raw materials and consumables | 74.00 | 170.00 | 235.00 | 286.00 | 158.00 |
Inventories total | 74.00 | 170.00 | 235.00 | 286.00 | 158.00 |
Current trade debtors | 7 260.39 | 8 869.22 | 9 867.26 | 10 498.31 | 23 265.99 |
Current amounts owed by group member comp. | 25 517.33 | 38 633.43 | 42 180.56 | 33 193.83 | 5 778.00 |
Prepayments and accrued income | 560.16 | 660.29 | 334.98 | 401.50 | 760.54 |
Current other receivables | 2 435.11 | 1 856.19 | 1 504.59 | 609.99 | 305.17 |
Current deferred tax assets | 436.08 | 619.76 | 253.48 | ||
Short term receivables total | 35 772.98 | 50 455.23 | 54 507.15 | 44 957.11 | 30 109.71 |
Other current investments | 204.09 | 4 546.68 | 3 849.61 | 3 898.18 | 3 800.42 |
Cash and bank deposits | 11 326.93 | 8 991.91 | 7 203.28 | 24 226.10 | 22 955.70 |
Cash and cash equivalents | 11 531.02 | 13 538.58 | 11 052.90 | 28 124.28 | 26 756.12 |
Balance sheet total (assets) | 62 376.03 | 75 844.61 | 80 082.39 | 88 294.46 | 95 102.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 800.00 | 17 415.00 | 10 000.00 | 10 000.00 | 2 400.00 |
Retained earnings | 33 397.92 | 24 699.49 | 29 808.92 | 33 417.30 | 45 697.51 |
Profit of the financial year | 8 716.57 | 15 109.43 | 14 854.06 | 14 680.22 | 13 948.29 |
Shareholders equity total | 43 914.49 | 58 223.93 | 55 662.98 | 59 097.51 | 63 045.81 |
Provisions | 275.20 | 0.00 | 0.00 | 1 682.69 | |
Non-current other liabilities | 1 995.79 | ||||
Non-current liabilities total | 1 995.79 | ||||
Advances received | 473.30 | 286.68 | 191.29 | 250.88 | 218.41 |
Current trade creditors | 1 159.12 | 1 556.78 | 2 255.15 | 2 919.88 | 3 333.29 |
Current owed to participating | 565.19 | 493.14 | 390.78 | 391.01 | 395.15 |
Current owed to group member | 2 967.83 | 5 944.25 | 6 948.78 | ||
Short-term deferred tax liabilities | 3 737.25 | 5 229.62 | 5 626.24 | 5 950.69 | 4 682.28 |
Other non-interest bearing current liabilities | 10 255.68 | 10 054.46 | 12 988.12 | 13 740.24 | 14 796.07 |
Current liabilities total | 16 190.55 | 17 620.68 | 24 419.41 | 29 196.95 | 30 373.99 |
Balance sheet total (liabilities) | 62 376.03 | 75 844.61 | 80 082.39 | 88 294.46 | 95 102.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.