JUST A HANGER ApS — Credit Rating and Financial Key Figures
CVR number: 32763707
Vitus Berings Plads 1, 8700 Horsens
steen@lundhild.dk
tel: 44490054
www.justahanger.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 246.65 | 231.80 | 239.44 | 267.69 | 275.99 |
| Total depreciation | -67.09 | -69.31 | -72.14 | -75.87 | -76.86 |
| EBIT | 179.56 | 162.49 | 167.30 | 191.83 | 199.13 |
| Other financial expenses | -77.19 | -73.04 | -71.86 | -67.34 | -65.14 |
| Pre-tax profit | 102.37 | 89.45 | 95.45 | 124.49 | 133.99 |
| Income taxes | -24.11 | -34.98 | -36.92 | -44.42 | -46.73 |
| Net earnings | 78.26 | 54.47 | 58.53 | 80.07 | 87.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 057.62 | 3 073.31 | 3 061.57 | 3 019.65 | 2 942.79 |
| Tangible assets total | 3 057.62 | 3 073.31 | 3 061.57 | 3 019.65 | 2 942.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 40.90 | 0.72 | |||
| Current other receivables | 4.65 | ||||
| Short term receivables total | 40.90 | 0.72 | 4.65 | ||
| Cash and bank deposits | 3.04 | 4.07 | 2.42 | 32.21 | 31.34 |
| Cash and cash equivalents | 3.04 | 4.07 | 2.42 | 32.21 | 31.34 |
| Balance sheet total (assets) | 3 101.55 | 3 078.10 | 3 068.64 | 3 051.86 | 2 974.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 128.28 | -50.02 | 4.45 | 62.98 | 143.05 |
| Profit of the financial year | 78.26 | 54.47 | 58.53 | 80.07 | 87.27 |
| Shareholders equity total | 74.98 | 129.45 | 187.98 | 268.05 | 355.32 |
| Non-current loans from credit institutions | 1 472.35 | 1 360.57 | 1 286.67 | 1 213.92 | 1 140.23 |
| Non-current owed to group member | 1 236.51 | 1 264.88 | 1 274.02 | 1 242.20 | 1 135.68 |
| Non-current liabilities total | 2 708.86 | 2 625.45 | 2 560.68 | 2 456.12 | 2 275.91 |
| Current loans from credit institutions | 172.65 | 173.78 | 176.08 | 176.08 | 177.25 |
| Current trade creditors | 8.00 | 8.00 | 8.00 | ||
| Current owed to group member | 4.99 | 4.99 | 34.98 | ||
| Short-term deferred tax liabilities | 37.35 | 34.98 | 36.92 | 44.42 | 46.73 |
| Other non-interest bearing current liabilities | 102.73 | 109.45 | 64.00 | 99.19 | 110.92 |
| Current liabilities total | 317.72 | 323.20 | 319.97 | 327.68 | 342.90 |
| Balance sheet total (liabilities) | 3 101.55 | 3 078.10 | 3 068.64 | 3 051.86 | 2 974.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.