Dansk Boligtjek ApS — Credit Rating and Financial Key Figures
CVR number: 30083229
Nydamsvej 45, 8362 Hørning
tel: 27903409
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 463.22 | 3 005.87 | 4 493.87 | 3 789.68 | 2 982.77 |
| Employee benefit expenses | -1 228.00 | -1 855.98 | -2 394.05 | -2 975.93 | -2 750.26 |
| Other operating expenses | -55.87 | -0.51 | -1.39 | ||
| Total depreciation | -44.15 | -62.64 | -65.38 | -84.74 | -55.30 |
| EBIT | 1 135.19 | 1 087.26 | 2 034.44 | 728.50 | 175.83 |
| Other financial income | 4.33 | 15.70 | 2.08 | 0.07 | 2.77 |
| Other financial expenses | -11.14 | -16.24 | -31.63 | -13.55 | -39.51 |
| Pre-tax profit | 1 128.39 | 1 086.71 | 2 004.89 | 715.03 | 139.08 |
| Income taxes | - 250.23 | - 240.71 | - 445.25 | - 160.05 | -35.36 |
| Net earnings | 878.16 | 846.00 | 1 559.64 | 554.98 | 103.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 102.59 | 92.24 | 81.90 | 71.55 | 61.21 |
| Intangible assets total | 102.59 | 92.24 | 81.90 | 71.55 | 61.21 |
| Machinery and equipment | 262.76 | 210.47 | 255.44 | 260.79 | 115.84 |
| Tangible assets total | 262.76 | 210.47 | 255.44 | 260.79 | 115.84 |
| Investments total | 16.84 | 154.50 | 154.50 | 154.50 | 154.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 052.29 | 955.38 | 765.53 | 940.24 | 441.82 |
| Prepayments and accrued income | 62.20 | 111.67 | 153.81 | 124.36 | 84.18 |
| Current other receivables | 226.37 | 479.81 | 743.01 | 397.04 | 462.50 |
| Short term receivables total | 1 340.86 | 1 546.86 | 1 662.34 | 1 461.64 | 988.50 |
| Cash and bank deposits | 644.29 | 723.71 | 1 379.04 | 648.07 | 325.80 |
| Cash and cash equivalents | 644.29 | 723.71 | 1 379.04 | 648.07 | 325.80 |
| Balance sheet total (assets) | 2 367.34 | 2 727.78 | 3 533.22 | 2 596.55 | 1 645.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 1 000.00 | 1 400.00 | 800.00 | |
| Retained earnings | - 512.07 | - 633.92 | -1 187.91 | - 428.27 | 126.71 |
| Profit of the financial year | 878.16 | 846.00 | 1 559.64 | 554.98 | 103.72 |
| Shareholders equity total | 1 291.09 | 1 337.09 | 1 896.73 | 1 051.71 | 355.43 |
| Provisions | 31.58 | 42.56 | 46.44 | 41.75 | 3.70 |
| Non-current other liabilities | 39.47 | 39.47 | |||
| Non-current liabilities total | 39.47 | 39.47 | |||
| Current trade creditors | 90.95 | 86.01 | 379.13 | 377.63 | 330.93 |
| Current owed to participating | 0.65 | 0.88 | 0.88 | ||
| Current owed to group member | 456.39 | ||||
| Short-term deferred tax liabilities | 254.23 | 483.96 | 656.09 | 540.10 | 166.15 |
| Other non-interest bearing current liabilities | 660.03 | 738.05 | 553.95 | 584.48 | 333.26 |
| Current liabilities total | 1 005.21 | 1 308.67 | 1 590.05 | 1 503.09 | 1 286.72 |
| Balance sheet total (liabilities) | 2 367.34 | 2 727.78 | 3 533.22 | 2 596.55 | 1 645.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.