ERIK BAGGER A/S — Credit Rating and Financial Key Figures
CVR number: 27195962
Smedeholm 16, 2730 Herlev
info@erikbagger.dk
tel: 48190000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4 247.00 | -4 579.00 | |||
| Gross profit | 8 756.00 | 6 423.00 | 8 715.00 | 5 017.00 | 6 837.00 |
| Total depreciation | - 141.00 | -13.00 | |||
| EBIT | 6 059.00 | 2 039.00 | 4 474.00 | 629.00 | 2 245.00 |
| Other financial expenses | - 841.00 | - 988.00 | |||
| Pre-tax profit | 5 164.00 | 1 442.00 | 3 852.00 | - 211.00 | 1 257.00 |
| Income taxes | -1 136.00 | 2 416.00 | - 847.00 | 46.00 | - 277.00 |
| Net earnings | 4 028.00 | 3 858.00 | 3 005.00 | - 165.00 | 980.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.00 | 13.00 | |||
| Tangible assets total | 67.00 | 13.00 | |||
| Other receivables | 7 363.00 | 9 473.00 | 8 394.00 | ||
| Investments total | 7 363.00 | 9 473.00 | 8 394.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 8 233.00 | 7 956.00 | |||
| Short term receivables total | 8 233.00 | 7 956.00 | |||
| Balance sheet total (assets) | 7 363.00 | 9 473.00 | 8 394.00 | 8 300.00 | 7 969.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | -17 939.00 | -14 081.00 | -11 076.00 | 1 347.00 | 1 347.00 |
| Retained earnings | -4 028.00 | -3 858.00 | -3 005.00 | -12 423.00 | -12 588.00 |
| Profit of the financial year | 4 028.00 | 3 858.00 | 3 005.00 | - 165.00 | 980.00 |
| Shareholders equity total | -17 939.00 | -14 081.00 | -11 076.00 | -11 241.00 | -10 261.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 76.00 | 19.00 | |||
| Current owed to group member | 19 285.00 | 17 892.00 | |||
| Other non-interest bearing current liabilities | 180.00 | 319.00 | |||
| Current liabilities total | 19 541.00 | 18 230.00 | |||
| Balance sheet total (liabilities) | -17 939.00 | -14 081.00 | -11 076.00 | 8 300.00 | 7 969.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.