GF SØNDERJYLLAND — Credit Rating and Financial Key Figures
CVR number: 24253589
Bredgade 7 B, 6100 Haderslev
haderslev@gfforsikring.dk
tel: 74524779
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 14 319.96 | 15 380.70 | 16 844.63 |
Employee benefit expenses | -9 575.54 | -9 878.19 | -12 000.20 |
Other operating expenses | -2 191.18 | -2 276.45 | -2 673.89 |
Total depreciation | -4.00 | -77.48 | -85.85 |
EBIT | 2 549.24 | 3 148.57 | 2 084.68 |
Other financial income | 888.47 | 2 500.93 | 3 317.04 |
Other financial expenses | -3 126.09 | -24.74 | -0.16 |
Pre-tax profit | 311.62 | 5 624.76 | 5 401.56 |
Income taxes | -0.23 | -78.12 | |
Net earnings | 311.39 | 5 624.76 | 5 323.44 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 5 869.96 | 4 967.47 | 5 889.47 |
Tangible assets total | 5 869.96 | 4 967.47 | 5 889.47 |
Investments total | |||
Non-current loans receivable | 868.30 | 2 031.96 | 1 954.88 |
Long term receivables total | 868.30 | 2 031.96 | 1 954.88 |
Inventories total | |||
Current trade debtors | 142.38 | 232.30 | |
Prepayments and accrued income | 24.00 | 54.47 | 86.68 |
Current other receivables | 200.00 | 1.51 | |
Current deferred tax assets | 180.74 | 67.93 | 6.58 |
Short term receivables total | 547.13 | 354.70 | 94.76 |
Other current investments | 18 053.35 | 20 658.18 | 22 982.65 |
Cash and bank deposits | 7 335.63 | 10 626.60 | 13 513.63 |
Cash and cash equivalents | 25 388.98 | 31 284.78 | 36 496.28 |
Balance sheet total (assets) | 32 674.37 | 38 638.91 | 44 435.40 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Retained earnings | 30 663.96 | 30 975.35 | 36 600.12 |
Profit of the financial year | 311.39 | 5 624.76 | 5 323.44 |
Shareholders equity total | 30 975.35 | 36 600.12 | 41 923.56 |
Non-current liabilities total | |||
Current trade creditors | 1 409.63 | 1 572.19 | 1 909.90 |
Other non-interest bearing current liabilities | 289.39 | 466.60 | 601.94 |
Current liabilities total | 1 699.01 | 2 038.80 | 2 511.84 |
Balance sheet total (liabilities) | 32 674.37 | 38 638.91 | 44 435.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.