Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -47.20 |
| Employee benefit expenses | -10.00 |
| Reduction in value of non-current assets | 95.00 |
| EBIT | 37.80 |
| Other financial income | 14.43 |
| Other financial expenses | -14.12 |
| Pre-tax profit | 38.11 |
| Income taxes | -8.60 |
| Net earnings | 29.51 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 495.00 |
| Tangible assets total | 495.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 182.16 |
| Short term receivables total | 182.16 |
| Cash and bank deposits | 0.09 |
| Cash and cash equivalents | 0.09 |
| Balance sheet total (assets) | 677.25 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 400.00 |
| Profit of the financial year | 29.51 |
| Shareholders equity total | 429.51 |
| Provisions | 8.60 |
| Non-current loans from credit institutions | 193.77 |
| Non-current liabilities total | 193.77 |
| Current trade creditors | 20.00 |
| Other non-interest bearing current liabilities | 25.37 |
| Current liabilities total | 45.37 |
| Balance sheet total (liabilities) | 677.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.