SKOMAGERMESTER CHR LAURITS JØRGENSENS LEGAT V/KØGE HÅNDVÆRKERKLUB — Credit Rating and Financial Key Figures
CVR number: 13727287
Ro's Torv 1, 4000 Roskilde
info@realadmin.dk
tel: 46351843
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 427.06 | 65.21 | 469.37 |
Total depreciation | -15.79 | -15.79 | |
EBIT | 427.06 | 49.42 | 453.58 |
Other financial income | 73.57 | 226.92 | 167.15 |
Other financial expenses | - 276.69 | - 127.85 | - 136.77 |
Pre-tax profit | 223.94 | 148.50 | 483.96 |
Income taxes | -49.26 | -23.13 | - 110.37 |
Net earnings | 174.68 | 125.37 | 373.58 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 3 773.99 | 3 758.20 | 3 742.42 |
Tangible assets total | 3 773.99 | 3 758.20 | 3 742.42 |
Investments total | |||
Non-current loans receivable | 851.46 | 969.42 | 1 004.36 |
Long term receivables total | 851.46 | 969.42 | 1 004.36 |
Inventories total | |||
Current other receivables | 45.21 | 3.60 | 20.61 |
Short term receivables total | 45.21 | 3.60 | 20.61 |
Cash and bank deposits | 1 889.77 | 1 978.60 | 2 259.63 |
Cash and cash equivalents | 1 889.77 | 1 978.60 | 2 259.63 |
Balance sheet total (assets) | 6 560.43 | 6 709.82 | 7 027.01 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 |
Other restricted equity | 250.00 | 250.00 | 250.00 |
Retained earnings | 1 743.58 | 1 918.25 | 2 043.63 |
Profit of the financial year | 174.68 | 125.37 | 373.58 |
Shareholders equity total | 3 668.25 | 3 793.63 | 4 167.21 |
Non-current loans from credit institutions | 2 662.39 | 2 506.05 | 2 429.08 |
Non-current liabilities total | 2 662.39 | 2 506.05 | 2 429.08 |
Current loans from credit institutions | 79.00 | 73.00 | |
Current trade creditors | 3.20 | 3.78 | 23.15 |
Short-term deferred tax liabilities | 44.87 | 25.73 | 104.61 |
Other non-interest bearing current liabilities | 181.71 | 267.53 | 195.86 |
Accruals and deferred income | 34.10 | 34.10 | |
Current liabilities total | 229.79 | 410.14 | 430.72 |
Balance sheet total (liabilities) | 6 560.43 | 6 709.82 | 7 027.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.