GF TREKANTOMRÅDET F.M.B.A.
CVR number: 13586195
Strevelinsvej 14, Erritsø 7000 Fredericia
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 22 689.68 | 26 161.54 |
Other operating income | 100.00 | |
External services | -7 662.36 | -8 011.76 |
Gross profit | 15 027.33 | 18 249.78 |
Employee benefit expenses | -14 852.12 | -15 724.24 |
Total depreciation | - 295.40 | - 310.99 |
EBIT | - 120.19 | 2 214.55 |
Other financial income | 481.87 | 1 933.35 |
Other financial expenses | -3 154.54 | -51.87 |
Pre-tax profit | -2 792.86 | 4 096.03 |
Net earnings | -2 792.86 | 4 096.03 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 7 555.21 | 7 376.74 |
Buildings | 436.89 | 389.53 |
Machinery and equipment | 308.12 | 304.20 |
Other tangible assets | -0.00 | -0.00 |
Tangible assets total | 8 300.21 | 8 070.47 |
Participating interests | 1 451.00 | 1 929.10 |
Investments total | 1 451.00 | 1 929.10 |
Long term receivables total | ||
Inventories total | ||
Prepayments and accrued income | 27.45 | 20.03 |
Current other receivables | 178.34 | 601.42 |
Current deferred tax assets | 23.11 | 85.60 |
Short term receivables total | 228.89 | 707.05 |
Other current investments | 19 777.56 | 24 094.45 |
Cash and bank deposits | 1 072.71 | 638.85 |
Cash and cash equivalents | 20 850.27 | 24 733.30 |
Balance sheet total (assets) | 30 830.38 | 35 439.92 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Other reserves | 5 820.67 | 5 820.67 |
Retained earnings | 24 757.29 | 21 964.43 |
Profit of the financial year | -2 792.86 | 4 096.03 |
Shareholders equity total | 27 785.10 | 31 881.13 |
Non-current liabilities total | ||
Current trade creditors | 122.44 | 89.26 |
Other non-interest bearing current liabilities | 952.45 | 969.27 |
Accruals and deferred income | 1 970.39 | 2 500.27 |
Current liabilities total | 3 045.28 | 3 558.80 |
Balance sheet total (liabilities) | 30 830.38 | 35 439.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.