emagine Consulting A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About emagine Consulting A/S
emagine Consulting A/S (CVR number: 26249627K) is a company from KØBENHAVN. The company reported a net sales of 3697 mDKK in 2024, demonstrating a growth of 8.6 % compared to the previous year. The operating profit percentage was at 4.6 % (EBIT: 171.8 mDKK), while net earnings were 68.5 mDKK. The profitability of the company measured by Return on Assets (ROA) was 7.3 %, which can be considered decent but Return on Equity (ROE) was 11.6 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 20.6 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. emagine Consulting A/S's liquidity measured by quick ratio was 1.3 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsNet sales (mDKK)
EBIT (mDKK)
Profitability
Solidity
Key figures (mDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 2 152.67 | 3 141.49 | 3 403.23 | 3 697.00 | |
Gross profit | 244.71 | 550.41 | 679.39 | 771.61 | |
EBIT | 67.64 | 194.31 | 180.23 | 171.80 | |
Net earnings | 69.81 | 119.71 | 69.95 | 68.53 | |
Shareholders equity total | 178.50 | 248.07 | 449.10 | 540.41 | 641.00 |
Balance sheet total (assets) | 144.30 | 1 437.21 | 2 320.28 | 2 308.58 | 3 105.95 |
Net debt | - 144.30 | - 235.99 | 609.57 | 569.55 | 851.87 |
Profitability | |||||
EBIT-% | 3.1 % | 6.2 % | 5.3 % | 4.6 % | |
ROA | 8.8 % | 10.3 % | 8.5 % | 7.3 % | |
ROE | 32.7 % | 34.3 % | 14.1 % | 11.6 % | |
ROI | 7.0 % | 12.9 % | 14.6 % | 12.2 % | |
Economic value added (EVA) | -5.16 | 58.67 | 129.32 | 41.81 | 31.79 |
Solvency | |||||
Equity ratio | 50.0 % | 50.0 % | 19.4 % | 23.4 % | 20.6 % |
Gearing | 178.0 % | 135.6 % | 182.2 % | ||
Relative net indebtedness % | -22.5 % | 53.5 % | 47.2 % | 58.1 % | |
Liquidity | |||||
Quick ratio | -0.8 | -3.2 | 1.2 | 1.2 | 1.3 |
Current ratio | -0.8 | -3.2 | 1.2 | 1.2 | 1.3 |
Cash and cash equivalents | 144.30 | 235.99 | 189.85 | 163.49 | 315.89 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 87.9 | 92.5 | 103.9 | ||
Net working capital % | 48.9 % | 4.7 % | 4.2 % | 9.2 % | |
Credit risk | |||||
Credit rating | B | BBB | A | A | A |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.