Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 121.48 |
| Employee benefit expenses | - 442.81 |
| Total depreciation | -1.90 |
| EBIT | 676.77 |
| Other financial expenses | -0.41 |
| Pre-tax profit | 676.37 |
| Income taxes | - 149.83 |
| Net earnings | 526.54 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 111.89 |
| Tangible assets total | 111.89 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 342.42 |
| Short term receivables total | 342.42 |
| Cash and bank deposits | 475.18 |
| Cash and cash equivalents | 475.18 |
| Balance sheet total (assets) | 929.50 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 526.54 |
| Shareholders equity total | 566.54 |
| Provisions | 5.84 |
| Non-current liabilities total | |
| Advances received | 43.38 |
| Current trade creditors | 108.27 |
| Current owed to group member | 143.99 |
| Other non-interest bearing current liabilities | 61.48 |
| Current liabilities total | 357.12 |
| Balance sheet total (liabilities) | 929.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.