Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 647.57 |
| Employee benefit expenses | - 521.92 |
| EBIT | 125.64 |
| Other financial expenses | -5.61 |
| Pre-tax profit | 120.04 |
| Income taxes | -29.72 |
| Net earnings | 90.32 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 86.75 |
| Current other receivables | 27.03 |
| Short term receivables total | 113.78 |
| Cash and bank deposits | 75.72 |
| Cash and cash equivalents | 75.72 |
| Balance sheet total (assets) | 189.50 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 110.00 |
| Other reserves | - 110.00 |
| Retained earnings | - 110.00 |
| Profit of the financial year | 90.32 |
| Shareholders equity total | 20.32 |
| Non-current liabilities total | |
| Current trade creditors | 15.73 |
| Current owed to participating | 3.19 |
| Short-term deferred tax liabilities | 29.72 |
| Other non-interest bearing current liabilities | 120.55 |
| Current liabilities total | 169.19 |
| Balance sheet total (liabilities) | 189.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.