Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 104.56 |
| Employee benefit expenses | - 310.85 |
| EBIT | - 206.29 |
| Other financial income | 0.14 |
| Pre-tax profit | - 206.16 |
| Income taxes | 45.35 |
| Net earnings | - 160.80 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 60.00 |
| Investments total | 60.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 216.43 |
| Prepayments and accrued income | 10.00 |
| Current other receivables | 161.00 |
| Current deferred tax assets | 45.35 |
| Short term receivables total | 432.78 |
| Cash and bank deposits | 72.53 |
| Cash and cash equivalents | 72.53 |
| Balance sheet total (assets) | 565.32 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 160.80 |
| Shareholders equity total | - 120.80 |
| Non-current deferred tax liabilities | 177.02 |
| Non-current liabilities total | 177.02 |
| Current trade creditors | 74.35 |
| Other non-interest bearing current liabilities | 218.32 |
| Accruals and deferred income | 216.43 |
| Current liabilities total | 509.09 |
| Balance sheet total (liabilities) | 565.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.