Krølle`s Varmepumper ApS
CVR number: 43310453
Knøsen 38, 2670 Greve
krollesvarmepumper@gmail.com
tel: 30604827
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 73.57 | - 137.32 |
| Total depreciation | -3.14 | -11.78 |
| EBIT | 70.43 | - 149.09 |
| Other financial income | 0.45 | |
| Other financial expenses | -0.15 | |
| Pre-tax profit | 70.73 | - 149.09 |
| Income taxes | -15.46 | |
| Net earnings | 55.27 | - 149.09 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 12.56 | |
| Tangible assets total | 12.56 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 9.75 | 1.90 |
| Prepayments and accrued income | 62.24 | |
| Short term receivables total | 71.99 | 1.90 |
| Cash and bank deposits | 50.78 | 33.43 |
| Cash and cash equivalents | 50.78 | 33.43 |
| Balance sheet total (assets) | 135.33 | 35.33 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 55.27 | |
| Profit of the financial year | 55.27 | - 149.09 |
| Shareholders equity total | 95.27 | -53.83 |
| Non-current liabilities total | ||
| Current trade creditors | 5.22 | 46.96 |
| Current owed to participating | 1.98 | 20.10 |
| Short-term deferred tax liabilities | 15.46 | -0.66 |
| Other non-interest bearing current liabilities | 10.40 | 22.76 |
| Accruals and deferred income | 7.00 | |
| Current liabilities total | 40.06 | 89.15 |
| Balance sheet total (liabilities) | 135.33 | 35.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.