Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 14.27 |
| Change in finished goods inventory | 0.14 |
| Purchases during the financial year | -25.40 |
| External services | -32.46 |
| Gross profit | -43.73 |
| EBIT | -43.73 |
| Other financial expenses | -0.24 |
| Pre-tax profit | -43.96 |
| Net earnings | -43.96 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 13.83 |
| Inventories total | 13.83 |
| Short term receivables total | |
| Balance sheet total (assets) | 13.83 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 13.24 |
| Profit of the financial year | -43.96 |
| Shareholders equity total | 9.28 |
| Non-current liabilities total | |
| Current owed to participating | 3.16 |
| Other non-interest bearing current liabilities | 1.39 |
| Current liabilities total | 4.55 |
| Balance sheet total (liabilities) | 13.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.