Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 959.37 |
| Employee benefit expenses | - 876.72 |
| Total depreciation | -4.50 |
| EBIT | 78.15 |
| Other financial income | 0.03 |
| Other financial expenses | -0.04 |
| Pre-tax profit | 78.14 |
| Income taxes | -18.00 |
| Net earnings | 60.14 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 105.85 |
| Intangible assets total | 105.85 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Semifinished products | 44.90 |
| Inventories total | 44.90 |
| Current trade debtors | 3.82 |
| Current other receivables | 18.87 |
| Short term receivables total | 22.69 |
| Cash and bank deposits | 47.65 |
| Cash and cash equivalents | 47.65 |
| Balance sheet total (assets) | 221.09 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 60.14 |
| Shareholders equity total | 100.14 |
| Provisions | 18.00 |
| Non-current liabilities total | |
| Current trade creditors | 21.02 |
| Other non-interest bearing current liabilities | 81.92 |
| Current liabilities total | 102.95 |
| Balance sheet total (liabilities) | 221.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.