Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 335.93 |
| Employee benefit expenses | - 336.70 |
| Total depreciation | -17.38 |
| EBIT | -18.16 |
| Other financial income | 0.01 |
| Pre-tax profit | -18.15 |
| Net earnings | -18.15 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 126.03 |
| Tangible assets total | 126.03 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 13.13 |
| Current other receivables | 7.88 |
| Short term receivables total | 21.00 |
| Cash and bank deposits | 102.49 |
| Cash and cash equivalents | 102.49 |
| Balance sheet total (assets) | 249.52 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | -60.00 |
| Retained earnings | 184.22 |
| Profit of the financial year | -18.15 |
| Shareholders equity total | 146.07 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 103.45 |
| Current liabilities total | 103.45 |
| Balance sheet total (liabilities) | 249.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.