Lykkesholm Farming ApS — Credit Rating and Financial Key Figures
CVR number: 43278509
Kikkenborgvej 45, Nees 7570 Vemb
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -92.57 | 675.62 |
Employee benefit expenses | -97.04 | - 397.19 |
Total depreciation | - 186.72 | - 458.17 |
Reduction in value of non-current assets | -23.61 | 245.32 |
EBIT | - 399.94 | 65.59 |
Other financial income | 6.83 | 13.30 |
Other financial expenses | - 345.04 | - 391.42 |
Pre-tax profit | - 738.15 | - 312.53 |
Income taxes | 105.00 | 218.44 |
Net earnings | - 633.14 | -94.09 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 11 859.72 | 11 707.44 |
Machinery and equipment | 1 406.49 | 1 149.97 |
Other tangible assets | 1 511.10 | 1 530.70 |
Tangible assets total | 14 777.32 | 14 388.11 |
Other receivables | 126.48 | 45.54 |
Investments total | 126.48 | 45.54 |
Non-current loans receivable | 39.73 | |
Long term receivables total | 39.73 | |
Raw materials and consumables | 672.12 | 729.64 |
Inventories total | 672.12 | 729.64 |
Current trade debtors | 188.34 | 236.69 |
Prepayments and accrued income | 20.33 | 20.73 |
Current other receivables | 281.64 | 121.69 |
Current deferred tax assets | 105.00 | 323.44 |
Short term receivables total | 595.32 | 702.56 |
Cash and bank deposits | 704.63 | 783.02 |
Cash and cash equivalents | 704.63 | 783.02 |
Balance sheet total (assets) | 16 875.87 | 16 688.59 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -4.67 | - 637.82 |
Profit of the financial year | - 633.14 | -94.09 |
Shareholders equity total | - 597.81 | - 691.91 |
Non-current loans from credit institutions | 2 598.44 | 2 510.61 |
Non-current liabilities total | 2 598.44 | 2 510.61 |
Current loans from credit institutions | 109.05 | 97.82 |
Current trade creditors | 897.76 | 518.86 |
Current owed to participating | 13 864.49 | 14 230.03 |
Other non-interest bearing current liabilities | 3.95 | 23.18 |
Current liabilities total | 14 875.24 | 14 869.89 |
Balance sheet total (liabilities) | 16 875.87 | 16 688.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.