Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.D.A. INVEST AUNING ApS — Credit Rating and Financial Key Figures
CVR number: 31255589
Randersvej 3, Gl Estrup 8963 Auning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48.84 | 40.98 | 30.54 | -3.94 | 32.64 |
| Total depreciation | -18.20 | -18.20 | -18.20 | -18.20 | -18.20 |
| EBIT | 30.64 | 22.78 | 12.34 | -22.14 | 14.44 |
| Other financial income | 82.84 | 72.12 | 200.66 | 1 179.20 | |
| Other financial expenses | -8.59 | -98.85 | - 126.29 | - 400.76 | -10.35 |
| Net income from associates (fin.) | 2 272.78 | 2 177.36 | 3 248.91 | 3 457.81 | 782.15 |
| Pre-tax profit | 2 377.67 | 2 101.30 | 3 207.09 | 3 235.57 | 1 965.45 |
| Income taxes | -23.08 | 16.73 | -17.83 | -38.43 | - 226.95 |
| Net earnings | 2 354.59 | 2 118.03 | 3 189.25 | 3 197.14 | 1 738.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 227.45 | 1 209.25 | 1 191.05 | 1 172.85 | 1 154.65 |
| Tangible assets total | 1 227.45 | 1 209.25 | 1 191.05 | 1 172.85 | 1 154.65 |
| Participating interests | 12 500.64 | 9 511.12 | 11 260.04 | 13 217.85 | |
| Investments total | 12 500.64 | 9 511.12 | 11 260.04 | 13 217.85 | |
| Non-current loans receivable | 616.05 | 2 780.46 | 3 137.11 | 2 768.66 | 22 321.42 |
| Long term receivables total | 616.05 | 2 780.46 | 3 137.11 | 2 768.66 | 22 321.42 |
| Inventories total | |||||
| Current other receivables | 108.62 | ||||
| Current deferred tax assets | 76.00 | 92.73 | 75.31 | 37.61 | 24.02 |
| Short term receivables total | 76.00 | 92.73 | 75.31 | 37.61 | 132.64 |
| Cash and bank deposits | 2 305.29 | 4 949.90 | 4 869.21 | 5 832.90 | 371.70 |
| Cash and cash equivalents | 2 305.29 | 4 949.90 | 4 869.21 | 5 832.90 | 371.70 |
| Balance sheet total (assets) | 16 725.44 | 18 543.47 | 20 532.72 | 23 029.86 | 23 980.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 1 200.00 | 700.00 | 1 000.00 | 2 200.00 |
| Other reserves | 10 975.64 | 8 494.46 | 10 243.37 | 12 201.18 | |
| Retained earnings | 2 944.90 | 6 580.68 | 6 249.80 | 6 481.24 | 19 679.56 |
| Profit of the financial year | 2 354.59 | 2 118.03 | 3 189.25 | 3 197.14 | 1 738.49 |
| Shareholders equity total | 16 700.13 | 18 518.17 | 20 507.42 | 23 004.56 | 23 743.05 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.30 | ||||
| Short-term deferred tax liabilities | 212.06 | ||||
| Other non-interest bearing current liabilities | 23.00 | 25.30 | 25.30 | 25.30 | 25.30 |
| Current liabilities total | 25.30 | 25.30 | 25.30 | 25.30 | 237.36 |
| Balance sheet total (liabilities) | 16 725.44 | 18 543.47 | 20 532.72 | 23 029.86 | 23 980.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.