SAFELIGHT A/S — Credit Rating and Financial Key Figures
CVR number: 33240074
Stensgårdvej 21 N, 5500 Middelfart
cn@safelight.dk
tel: 63417786
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 338.87 | 14 936.74 | 14 601.04 | 11 386.47 | 13 002.91 |
| Employee benefit expenses | -11 096.85 | -11 856.37 | -12 416.77 | -13 087.82 | -15 247.56 |
| Total depreciation | - 142.95 | -90.89 | -67.99 | -81.58 | - 193.14 |
| EBIT | 2 099.07 | 2 989.48 | 2 116.28 | -1 782.92 | -2 437.80 |
| Other financial income | 44.48 | 33.01 | 19.01 | 0.10 | |
| Other financial expenses | - 248.43 | - 217.55 | - 308.63 | - 395.54 | - 499.02 |
| Pre-tax profit | 1 850.64 | 2 816.41 | 1 840.66 | -2 159.46 | -2 936.72 |
| Income taxes | - 430.66 | - 642.21 | - 428.12 | 444.92 | - 443.86 |
| Net earnings | 1 419.98 | 2 174.21 | 1 412.54 | -1 714.54 | -3 380.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 154.51 | 63.62 | 326.33 | 402.44 | 525.02 |
| Tangible assets total | 154.51 | 63.62 | 326.33 | 402.44 | 525.02 |
| Holdings in group member companies | 308.22 | 308.22 | 308.22 | 308.22 | |
| Participating interests | 192.00 | ||||
| Investments total | 468.12 | 469.77 | 308.22 | 500.22 | |
| Non-curr. owed by group member comp. | 298.87 | 224.15 | 685.81 | 669.12 | |
| Non-current other receivables | 162.27 | 162.15 | 162.15 | ||
| Long term receivables total | 298.87 | 224.15 | 848.08 | 831.27 | 162.15 |
| Raw materials and consumables | 7 325.73 | 7 198.86 | 8 589.58 | 6 526.88 | 5 392.68 |
| Advance payments | 549.37 | 158.79 | 235.70 | 127.46 | |
| Inventories total | 7 875.10 | 7 357.65 | 8 825.29 | 6 654.34 | 5 392.68 |
| Current trade debtors | 4 037.45 | 7 880.35 | 5 465.12 | 4 632.44 | 5 763.54 |
| Prepayments and accrued income | 133.59 | 100.78 | 109.66 | 107.01 | 152.39 |
| Current other receivables | 26.17 | 514.07 | 4.45 | 2.93 | 23.44 |
| Current deferred tax assets | 27.24 | 28.30 | 12.86 | 457.78 | |
| Short term receivables total | 4 224.46 | 8 523.50 | 5 592.09 | 5 200.17 | 5 939.38 |
| Other current investments | 1 378.75 | ||||
| Cash and bank deposits | 94.74 | 688.82 | 56.95 | 132.94 | 80.83 |
| Cash and cash equivalents | 94.74 | 2 067.57 | 56.95 | 132.94 | 80.83 |
| Balance sheet total (assets) | 13 115.79 | 18 706.26 | 15 956.96 | 13 721.37 | 12 100.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 400.00 | 1 000.00 | |||
| Retained earnings | 618.64 | 638.62 | 1 812.82 | 3 225.36 | 3 079.35 |
| Profit of the financial year | 1 419.98 | 2 174.21 | 1 412.54 | -1 714.54 | -3 380.58 |
| Shareholders equity total | 2 538.62 | 4 712.82 | 4 725.36 | 2 010.83 | 198.77 |
| Non-current loans from credit institutions | 124.93 | ||||
| Non-current owed to group member | 934.97 | 1 444.20 | |||
| Non-current deferred tax liabilities | 487.53 | 653.60 | 423.19 | ||
| Non-current liabilities total | 487.53 | 653.60 | 1 358.16 | 1 444.20 | 124.93 |
| Current loans from credit institutions | 705.76 | 6.33 | 4 179.54 | 4 297.45 | 6 220.82 |
| Current trade creditors | 2 605.98 | 3 250.22 | 1 933.82 | 1 478.64 | 1 661.98 |
| Current owed to participating | 413.70 | 223.09 | 665.37 | ||
| Current owed to group member | 636.96 | 502.72 | |||
| Short-term deferred tax liabilities | 272.55 | 487.53 | 253.60 | 423.19 | |
| Other non-interest bearing current liabilities | 5 454.70 | 8 869.95 | 2 841.11 | 4 067.08 | 3 893.56 |
| Current liabilities total | 10 089.65 | 13 339.84 | 9 873.44 | 10 266.35 | 11 776.35 |
| Balance sheet total (liabilities) | 13 115.79 | 18 706.26 | 15 956.96 | 13 721.37 | 12 100.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.