Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -24.29 | - 106.33 |
| EBIT | -24.29 | - 106.33 |
| Other financial income | 6.28 | |
| Pre-tax profit | -24.29 | - 100.05 |
| Net earnings | -24.29 | - 100.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other non-current investments | 18 220.47 |
| Investments total | 18 220.47 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 773.36 |
| Short term receivables total | 773.36 |
| Cash and bank deposits | 17 682.14 |
| Cash and cash equivalents | 17 682.14 |
| Balance sheet total (assets) | 36 675.96 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 18 470.47 | |
| Retained earnings | -24.29 | |
| Profit of the financial year | -24.29 | - 100.05 |
| Shareholders equity total | -24.29 | 18 346.13 |
| Non-current liabilities total | ||
| Current trade creditors | 24.29 | 109.37 |
| Current owed to group member | 18 220.47 | |
| Current liabilities total | 24.29 | 18 329.84 |
| Balance sheet total (liabilities) | 36 675.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.